Results center
All the key financial performance information published dsm-firmenich
Any opinions, forecasts, estimates, projections, or predictions regarding dsm-firmenich’s performance made by the analysts are theirs alone and do not represent the opinions, forecasts, estimates, projections, or predictions of dsm-firmenich or its management. By providing the names of the analysts, dsm-firmenich does not imply its endorsement of or concurrence with their reports, conclusions, or recommendations. dsm-firmenich assumes no liability for the accuracy of the information provided by analysts and undertakes no obligation to update this information.
A wide range of sell-side analysts provide coverage of dsm-firmenich for their clients and the broader market.
| Institution | Analyst |
| ABN AMRO | Stefano Toffano |
| Bank of America Merrill Lynch | Matthew Yates |
| Barclays | Alex Sloane |
| Berenberg Bank | Sebastian Bray |
| Citigroup | Sebastian Satz |
| Davy Research | Cathal Kenny |
| Deutsche Bank | Virginie Boucher-Ferte |
| Equita | Massimo Bonisoli |
| Exane BNP Paribas | Nicola Tang |
| Goldman Sachs | Georgina Fraser |
| ING | Reg Watson |
| Jefferies | Chris Counihan |
| JP Morgan | Chetan Udeshi |
| KBC Securities | Wim Hoste |
| Kepler Chevreux | Martin Rödiger |
| Morgan Stanley | Lisa De Neve |
| DeGroof Petercam | Fernand de Boer |
| Rothschild & Co Redburn | Artem Chubarov |
| UBS | Charles Eden |
| Van Lanschot Kempen | Eric Wilmer |
Disclaimer
Any opinions, forecasts, estimates, projections, or predictions regarding dsm-firmenich’s performance made by the analysts are theirs alone and do not represent the opinions, forecasts, estimates, projections, or predictions of dsm-firmenich or its management. By providing the names of the analysts, dsm-firmenich does not imply its endorsement of or concurrence with their reports, conclusions, or recommendations. dsm-firmenich assumes no liability for the accuracy of the information provided by analysts and undertakes no obligation to update this information.
The most recent consensus figures provided by Vara Research are detailed below. The figures are based on the estimates given by the banks that were approached.
| FY 2024 | Q1 2025 | Q4 2025 | FY 2025 | Q1 2026 E | FY 2026 E | |
| Continuing Operations Only | ||||||
| dsm-firmenich, total sales | 9.054 | 2.340 | 2.153 | 9.034 | 2.270 | 9.170 |
| P&B | 3.776 | 974 | 904 | 3.760 | 958 | 3.811 |
| TTH | 3.109 | 827 | 730 | 3.146 | 803 | 3.172 |
| HNC | 2.117 | 533 | 512 | 2.102 | 511 | 2.107 |
| Corporate | 52 | 6 | 7 | 26 | 7 | 29 |
| dsm-firmenich, total organic sales growth in % | 6 | 5 | 2 | 3 | 1,8 | 3,1 |
| P&B, organic sales growth in % | 7 | 3 | 4 | 3 | 3,0 | 3,3 |
| TTH, organic sales growth in % | 10 | 7 | 2 | 4 | 1,5 | 2,8 |
| HNC, organic sales growth in % | 0 | 6 | -1 | 3 | 0,8 | 2,5 |
| dsm-firmenich, total Adj. EBITDA margin | 19,3 | 19,7 | 19,0 | 19,6 | 19,3 | 19,6 |
| P&B, Adj. EBITDA margin | 22,3 | 22,5 | 20,2 | 21,7 | 21,8 | 21,6 |
| TTH, Adj. EBITDA margin | 20,1 | 20,6 | 20,3 | 20,6 | 20,3 | 20,8 |
| HNC, Adj. EBITDA margin | 17,8 | 18,2 | 19,7 | 19,4 | 19,2 | 19,6 |
| dsm-firmenich, total Adj. EBITDA | 1.751 | 460 | 408 | 1.772 | 439 | 1.797 |
| P&B, Adj. EBITDA | 842 | 219 | 183 | 815 | 209 | 823 |
| TTH, Adj. EBITDA | 626 | 170 | 148 | 648 | 163 | 659 |
| HNC, Adj. EBITDA | 377 | 97 | 101 | 407 | 98 | 412 |
| Corporate, Adj. EBITDA | -94 | -26 | -24 | -98 | -25 | -96 |
| Adj. EBIT | 816 | - | - | 861 | - | 865 |
| Core adj. EBIT | 1.277 | - | - | 1.290 | - | 1.276 |
| Core adj. net profit | 976 | - | - | 887 | - | 893 |
| Core adj. EPS | 3,54 | - | - | 3,31 | - | 3,49 |
| Adjusted Gross Operating Free Cash Flow (€ m) | 1.217 | - | - | 950 | - | 1.037 |
| Adjusted Gross Operating Free Cash Flow/Sales | 13,4 | - | - | 10,5 | - | 11,4 |
| Net debt | 3.306 | - | - | 3.301 | - | 3.027 |
| - | - | |||||
| What is your expected FX effect in million EUR on total EBITDA? | ||||||
| - Consensus | - | 0 | -30 | -65 | -29 | -58 |
Disclaimer
Any opinions, forecasts, estimates, projections, or predictions regarding dsm-firmenich’s performance made by the analysts are theirs alone and do not represent the opinions, forecasts, estimates, projections, or predictions of dsm-firmenich or its management. By providing the names of the analysts, dsm-firmenich does not imply its endorsement of or concurrence with their reports, conclusions, or recommendations. dsm-firmenich assumes no liability for the accuracy of the information provided by analysts and undertakes no obligation to update this information.
Whether you’re a shareholder, potential shareholder, or analyst, our Investor relations team is on hand to answer your questions.
All the key financial performance information published dsm-firmenich
All the key financial performance information published dsm-firmenich
A handy overview of the key dates in our financial calendar.
Be the first to know about key news as we continue shaping the future and bringing progress to life.